Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$340,000

8602 Baltimore Dr Apt 3, Dallas, TX, 75225

Off Market

2 Beds

2 Bath

1,414 Sq Ft

Condos / Townhouses

$1.77 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Convection Oven, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size15,000 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Land Information

APN00C45120000000003

Lot Number10

SubdivisionMagnolia On Baltimore

Land UseResidential

Legal DescriptionMAGNOLIA ON BALTIMORE BLK G/5463 LT 10 ACS 0.3444 UNIT 3 CE 15.12785% INT202500098612 DD05122025 CO-DC 5463 00G 010 1005463

Census Tract007702

Assessed Land Value$113,460

Assessed Improvement Value$212,420

Assessment Year2025

About this property

Premier location and sophisticated in style! This beautiful 2 bedroom 2 bath home boats of treetop views, a private balcony, rich hardwood floors, plantation shutters, convection oven, Miele dishwasher, Nest thermostat and more. The 2 living areas are generous in size and have ample wall space for furniture and art placement. The complex is comprised of only 7 units and features a beautiful swimming pool. This coveted Preston Hollow location is affectionately called Behind The Pink Wall and is minutes from Preston Center, North Park, The Dallas North Tollway and Central Expressway. Agent related to owner.

Investor Tools

$340,000

Estimated Property Value

$85,500Estimated Mortgage Balance

$325,813Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,040 /month

Positive

Cash Flow Estimate:

$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$663/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,254

$325,880

2025

$113,460

$212,420

$325,880

Tax History

Year

Tax Paid

Assessed Value

2024

$6,254

$325,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prime Lending Inc

N/A

$85,500

N/A

First

Jun 12, 1999

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$14,187

$325,813

95%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

N/A

+$2,350/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area