Street View

1view

Owner Contacts

$822,000

8254 San Cristobal Drive, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,825 Sq Ft

$290.41 / sqft

Built in 1968

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,609 sqft

Building Information

Year Built1968

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000372157000000

Lot Number29

SubdivisionForest Hills Rev

Land UseResidential

Legal DescriptionFOREST HILLS REV BLK E/5282 LT 29 INT202000159344 DD06192020 CO-DC 5282 000 02900 1DA5282 000

Census Tract008102

Assessed Land Value$405,000

Assessed Improvement Value$341,250

Assessment Year2025

About this property

Make yourself at home in this tastefully updated home in beautiful Forest Hills! With a spacious open concept offering 3 bedrooms and a bonus office space overlooking the backyard. Solid oak hardwood floors, floating shelves, designer finishes, and white marble throughout makes this a true show stopper. The modern designed landscape has a fantastic circle driveway, quarter-acre lot, electric fence and sprinklers.

Investor Tools

$822,000

Estimated Property Value

$0Estimated Mortgage Balance

$434,458Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,932 /month

Positive

Cash Flow Estimate:

$1,644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,304/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,538

$746,250

2025

$405,000

$341,250

$746,250

Tax History

Year

Tax Paid

Assessed Value

2024

$11,538

$746,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Clm Mortgage Inc

Conventional

$438,000

First

Jun 19, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$387,542

$434,458

52%

47%

$2,627/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,627/mo

$-547/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area