Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
Main property image
Days34Days on Market
Views53view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$309,500

8195 Waterside Trl, Fort Worth, TX, 76137

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,441 Sq Ft
price_per_sqft$214.78 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Luxury Vinyl Plank, Tile

Exterior

Lot Size6,434 sqft

Building Information

Year Built1998
Stories1
Garage Spaces2

Land Information

APN40685-154-23
Lot Number23
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 154 LOT 23
Census Tract113924
Assessed Land Value$55,000
Assessed Improvement Value$215,779
Assessment Year2025

About this property

Welcome to this inviting home in the desired KISD, with a great location that provides easy access to the city's amenities, comfortably between shopping centers, schools, restaurants, and parks. This home features three bedrooms with ample walk-in closet space, a versatile layout for various needs, and a spacious updated kitchen living space. There is plenty of outdoor space for activities or relaxation. Whether you're looking to entertain or simply enjoy a quiet evening at home, this property accords a great balance of indoor and outdoor access. A wonderful opportunity to experience a blend of comfort, with convenience, in a desirable setting to feel like home. Just what you were looking for! Schedule today!

Investor Tools

Property Icon
$286,000
Estimated Property Value
$238,000Estimated Mortgage Balance
$49,032Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,857 /month
Positive
Cash Flow Estimate:
$619 /month

Interested in this property?

Steven Koleno

Beycome Brokerage Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,079
$270,779
2025
$55,000
$215,779
$270,779
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,079
$270,779

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Unknown
$238,000
No
First
Jun 25, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,968
$49,032
17%
83%
$1,427/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,427/mo
+$1,023/mo
10.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8195 Waterside Trl | Property Details | No Agent List