Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
Main property image
Days27Days on Market
Views70view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$185,000

803 N Joe Wilson Rd, Cedar Hill, TX, 75104

On MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,700 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$108.82 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

BankruptcyDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesGas Cooktop
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size17,860 sqft

Building Information

Year Built1940
Stories1
Roof Type105

Land Information

APN65039209510060000
SubdivisionJ W Darby Survey Abstract #392
Land UseResidential
Legal DescriptionJ W DARBY ABST 392 PG 095 TR 6 100X180 INT200600211041 DD06012006 CO-DC 0392095100600 4CH03920951
Census Tract016629
Assessed Land Value$100,000
Assessed Improvement Value$107,850
Assessment Year2025

About this property

Discover this charming house at 803 N Joe Wilson Rd, Cedar Hill, TX, offering a blend of comfort and space with its three bedrooms and two full bathrooms. Situated on a generous 0.252-acre lot, this property provides ample outdoor space for various activities and landscaping possibilities. The home's design is well-suited for those seeking a functional layout with all essential living areas conveniently arranged. Each bedroom serves as a versatile space that can accommodate various living needs, while the two full bathrooms ensure comfort and privacy for all occupants. The location in Cedar Hill accords a balance of suburban tranquility and accessibility to city amenities. Looking for an affordable forever home with lots of potential in a great school district and city? This is it!

Investor Tools

Property Icon
$316,000
Estimated Property Value
$57,600Estimated Mortgage Balance
$279,105Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Steve Koleno

Beycome Brokerage Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,848
$207,850
2025
$100,000
$107,850
$207,850
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2025
$2,848
$207,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Century Mortgage Corp
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$57,600
No
First
Jun 1, 2006
Jul 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,895
$279,105
88%
12%
$486/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$486/mo
+$1,874/mo
9.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cedar Hill

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

803 N Joe Wilson Rd | Property Details | No Agent List