Street View

67view

Owner Contacts

$342,000

7702 Recess St, Abilene, TX, 79606

Off Market

4 Beds

2 Bath

1,836 Sq Ft

$174.29 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, See Remarks

Exterior

Lot Size10,106 sqft

Building Information

Year Built2024

Stories1

Roof Type105

Garage Spaces2

Land Information

APN28090001700

Lot Number17

SubdivisionFaculty Row Addn

Land UseResidential

Legal DescriptionFACULTY ROW ADDN, BLOCK A, LOT 17, ACRES .232

Census Tract013402

Assessed Land Value$30,000

Assessed Improvement Value$267,431

Assessment Year2025

About this property

QUICK MOVE-IN!! D.R. HORTON AMERICA'S BUILDER is EXCITED TO SERVE AS YOUR HOME BUILDER in the FABULOUS COMMUNITY of FACULTY ROW in ABILENE and WYLIE ISD! Versatile open concept single Story 4 BEDROOM Texas Cali Floorplan-Elevation A, on BIG LOT, with a quick estimated late July completion. Grand entry leads to spacious Living, Dining and large Chef's Kitchen with seating Island, SS Appliances, gas Range, Granite CT, 4 inch backsplash, SS undermount Sink and walk-in Pantry. Large Living and luxurious primary Bedroom with Granite topped vanity, 5 foot oversized shower and big walk-in Closet. Wood shelving in closets, luxury vinyl plank floors with plush carpet in all the Bedrooms. Gas Water Heater, plus Home is Connected Smart Home Technology Pkg. Covered front porch, covered back Patio, 6 foot wood privacy fenced backyard with metal posts, Landscape Pkg, full sod, Sprinkler System with rain sensor and more! The Community is next to Wylie West Elementary and near Wylie West Intermediate.

Investor Tools

$342,000

Estimated Property Value

$314,160Estimated Mortgage Balance

$37,669Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,052 /month

Positive

Cash Flow Estimate:

$684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$587/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,339

$297,431

2025

$30,000

$267,431

$297,431

Tax History

Year

Tax Paid

Assessed Value

2025

$5,339

$297,431

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Fha

$314,160

Yes

First

Aug 27, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$304,331

$37,669

11%

89%

$1,884/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,770/mo

$2,284/mo

$-514/mo

6.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area