Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days12Days on Market
Views52view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$325,000

4601 Indian Rock Dr, Fort Worth, TX, 76244

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,709 Sq Ft
price_per_sqft$190.17 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size4,787 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN44732H-5-6
Lot Number6
SubdivisionVista Meadows Addition
Land UseResidential
Legal DescriptionVISTA MEADOWS ADDITION BLOCK 5 LOT 6
Census Tract113935
Assessed Land Value$65,000
Assessed Improvement Value$247,163
Assessment Year2025

About this property

OPEN HOUSE ON 8.8, SAT, & 8.9, SUN, AT 2-4PM!! Welcome to this beautifully updated 3-bedroom, 2-bath home in the desirable Vista Meadows Addition, zoned to highly acclaimed Keller ISD. Step inside to rich wood flooring that flows throughout the main living areas, where abundant natural light creates a bright, inviting atmosphere. The spacious living room centers around a cozy wood-burning fireplace and seamlessly connects to the open kitchen, making everyday living and entertaining effortless. The updated kitchen showcases brand-new countertops, abundant white cabinetry, stainless steel appliances, generous prep space, a breakfast bar, and a sunny dining area overlooking the backyard. Fresh interior paint throughout enhances the home's clean, modern appeal. The private primary suite offers a spacious retreat with brand-new carpet, an ensuite bath featuring dual sinks, a relaxing soaking tub, separate shower, and a walk-in closet. Two additional bedrooms and a full bath provide flexibility for family, guests, or a home office. Step outside to enjoy the backyard complete with a charming wood pergola, creating the perfect setting for outdoor dining, entertaining, or simply unwinding after a long day. Additional highlights include a full-size laundry room, a two-car garage, and a convenient location close to shopping, dining, parks, and major commuting routes. Thoughtfully updated with new countertops, fresh interior paint, and new carpet in the primary bedroom, this move-in ready home combines comfort, style, and functionality in one exceptional package. Don't miss the opportunity to make this beautifully refreshed Keller ISD home yours!

Investor Tools

Property Icon
$312,163
Estimated Property Value
$220,000Estimated Mortgage Balance
$112,408Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Charles Brown

Keller Williams Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
$266/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,846
$312,163
2025
$65,000
$247,163
$312,163
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,846
$312,163

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$220,000
No
First
Oct 15, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,755
$112,408
36%
64%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,586/mo
+$1,294/mo
11.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4601 Indian Rock Dr | Property Details | No Agent List