Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
Main property image
Days77Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,747

3501 Vista Ln, Other, CA, 92173

On MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,833 Sq Ft
ApartmentApartment
Year BuiltBuilt in 2026

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1

Exterior

Lot Size41,817 sqft

Building Information

Year Built2000

Land Information

APN638-020-04-00
Lot NumberA-230
SubdivisionAddition #5 To San Ysidro
Land UseResidential
Legal DescriptionTR 1405 LOT A-230*
Census Tract010012
Assessed Land Value$1,735,734
Assessed Improvement Value$13,000,000
Assessment Year2025

Investor Tools

Property Icon
$14,735,734
Estimated Property Value
$43,557,898Estimated Mortgage Balance
$0Estimated Equity
-196% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$88,414 /month
Positive
Cash Flow Estimate:
$29,471 /month

Interested in this property?

Rick Rivera

Rental Housing Deals

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$21,695/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$186,658
$14,735,734
2025
$1,735,734
$13,000,000
N/A
No

Tax History

Year
Tax Paid
Assessed Value
2025
$186,658
$14,735,734

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Building Or Construction Loan
$43,557,898
No
First
Nov 3, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,503,374
N/A
0%
295%
$279,139/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore CA Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Other

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3501 Vista Ln | Property Details | No Agent List