Street View

1view

Owner Contacts

$397,000

2631 Marvin Ave, Dallas, TX, 75211

Off Market

2 Beds

1 Bath

1,358 Sq Ft

$283.51 / sqft

Built in 1941

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Range, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size6,969 sqft

Building Information

Year Built1941

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000330055000000

Lot Number15

SubdivisionTerry Heights Addition

Land UseResidential

Legal Description04580 LOT 15 MARVIN INT202200088687 DD03212022 CO-DC 4580 000 01500 2004580 000

Census Tract004500

Assessed Land Value$150,000

Assessed Improvement Value$191,930

Assessment Year2025

About this property

A beautiful bungalow near the booming Bishop Arts District in Kessler Plaza with authentic 1940’s charm and clean modern updates. This home stands out in the iconic neighborhood with its strong Austin white-stone exterior. The open living room and dining room with hardwood floors and fireplace leads to an outdoor pergola that feels like an extension of the home. The two spacious bedrooms with beautiful natural light add character. The bonus room is a perfect home office or library. Galley kitchen offers butcher block counter tops gorgeous backsplash throughout. Recent updates: new roof 2020, 8 ft privacy fence, solar powered driveway gate, plantation shutters, HAVC and much more.

Investor Tools

$397,000

Estimated Property Value

$300,000Estimated Mortgage Balance

$120,475Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,382 /month

Positive

Cash Flow Estimate:

$794 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$620/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,458

$341,930

2025

$150,000

$191,930

$341,930

Tax History

Year

Tax Paid

Assessed Value

2024

$5,458

$341,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$300,000

First

Mar 27, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,525

$120,475

30%

70%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,799/mo

$-234/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area