Street View

1view

Owner Contacts

$1,960,000

2605 Colonial Parkway, Fort Worth, TX, 76109

Off Market

4 Beds

5 Bath

3,535 Sq Ft

$678.93 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Wine Cooler

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesLighting, Private Yard

Lot Size26,136 sqft

Building Information

Year Built1950

Stories2

Garage Spaces2

Land Information

APN7820--A-70

Lot NumberA

SubdivisionColonial Park Addition-Fw

Land UseResidential

Legal DescriptionCOLONIAL PARK ADDITION-FW LOT A PLAT 388-B P 208

Census Tract104204

Assessed Land Value$842,040

Assessed Improvement Value$396,960

Assessment Year2025

About this property

Enjoy Luxury and privacy in this beautiful Colonial Hills home loaded with classic elegance & modern amenities situated on a spectacular .65 acre park-like lot with an oversized pool located in the heart of Fort Worth's Historic Colonial Hills Area within walking distance to TCU & Colonial Country Club. Updated throughout with 3 spacious bedrooms on the 2nd floor & a 4th bedroom with ensuite bath on the lower level with an adjacent sitting room. The gourmet custom Kitchen is a chefs dream featuring stunning quartzite countertops, a large center island, and professional grade stainless steel appliances including a commercial-style gas cooktop and refrigerator. Beautiful formals with hardwood floors, fireplace and built-in shelves surrounding the dining room. The family room has a beamed ceiling and a wall of windows overlooking the expansive backyard. Loads of extra parking in the rear. Just Minutes from Downtown Ft Worth, The Cultural & Medical Districts & The Shops at Clearfork!

Investor Tools

$1,960,000

Estimated Property Value

$0Estimated Mortgage Balance

$221,307Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$14,400 /month

Positive

Cash Flow Estimate:

$4,800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,829/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$24,142

$1,239,000

2025

$842,040

$396,960

$1,239,000

Tax History

Year

Tax Paid

Assessed Value

2024

$24,142

$1,239,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$1,792,000

First

Sep 4, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,738,693

$221,307

11%

89%

$10,744/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

$10,744/mo

$-8,604/mo

1.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area