Street View

46view

Owner Contacts

$112,860

2182 Aspen Dr, Dallas, TX, 75227

Off Market

2 Beds

2 Bath

1,110 Sq Ft

$90.09 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Refrigerator, Washer

FlooringCarpet, Laminate

Exterior

Exterior FeaturesPrivate Yard

Lot Size2,612 sqft

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN0067350H000170000

Lot Number17

SubdivisionVillage By The Creek

Land UseResidential

Legal DescriptionVILLAGE BY THE CREEK BLK H/6735 LOT 17 INT202300024274 DD02092023 CO-DC 6735 H00 01700 4DA6735 H00

Census Tract012000

Assessed Land Value$30,000

Assessed Improvement Value$82,860

Assessment Year2025

About this property

Tenant occupied at a rate of $995 through February 2023 and tenant already signed a renewal at a rate of $1025 through end of Feb 2024. Wonderful investment opportunity with a long term tenant already in place! Management company is happy to continue property management for the new buyer. This is a bright and open 2-story town home with updated paint, updated flooring, spacious bedrooms, lots of closet space, and a private fenced back yard. Both bedrooms are upstairs and parking is right out front.

Investor Tools

$112,860

Estimated Property Value

$0Estimated Mortgage Balance

$112,860Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$677 /month

Positive

Cash Flow Estimate:

$226 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$231/month

$145/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,209

$112,860

2025

$30,000

$82,860

$112,860

Tax History

Year

Tax Paid

Assessed Value

2024

$2,209

$112,860

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$112,860

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$145/mo

+$1,420/mo

16.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area