42Days on Market

52view

$650,000

1922 Rosewood St, Houston, TX, 77004

On Market

4 Beds

4 Bath

3,048 Sq Ft

$213.25 / sqft

Built in 1930

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Heating

Exterior

Lot Size5,881 sqft

Building Information

Year Built1930

Stories2

Land Information

APN0521410000009

Lot Number10

SubdivisionAlmeda Place

Land UseResidential

Legal DescriptionLT 10 & TR 9 BLK 7 ALMEDA PLACE

Census Tract312603

Assessed Land Value$296,940

Assessed Improvement Value$193,060

Assessment Year2025

About this property

Income-Producing Fourplex with Residential or Commercial Use in Houston. Fully renovated and located near the Texas Medical Center, University of Houston, and Museum District in a high-demand rental corridor. With multiple fully functional units, this property is designed to accommodate a variety of living arrangements. With potential for residential, commercial, or live-work use, this property provides multiple income strategies and long-term upside. Each unit includes 1 bedroom, 1 bathroom, and a full appliance package. Investors can lease all units for consistent cash flow, while owner-occupants can live in one unit and rent the others. Suitable for those targeting rental income, appreciation, or a flexible-use property in Houston. Enjoy the possibilities this property presents in a prime location.

Investor Tools

$587,000

Estimated Property Value

$18,620Estimated Mortgage Balance

$580,698Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,900 /month

Positive

Cash Flow Estimate:

$1,300 /month

Interested in this property?

Steven Koleno

Beycome Brokerage Realty, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,099/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,253

$490,000

2025

$296,940

$193,060

$490,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,253

$490,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Unity National Bank

Unknown

$18,620

First

Jun 9, 2003

Jun 2018

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$6,302

$580,698

98%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

N/A

+$2,226/mo

4.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area