Street View

2view

Owner Contacts

$961,528

12411 Broken Pine Ln, Cypress, TX, 77433

$1,027,254 ARV

Off Market

5 Beds

6 Bath

5,132 Sq Ft

$189.98 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Bathrooms Half 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size21,858 sqft

Building Information

Year Built2002

Garage Spaces2

Land Information

APN1210450030010

Lot Number10

SubdivisionBlackhorse Ranch

Land UseResidential

Legal DescriptionLT 10 BLK 3 BLACKHORSE RANCH SEC 2

Census Tract543007

Assessed Land Value$245,914

Assessed Improvement Value$715,614

Assessment Year2025

About this property

Rare opportunity to have a half acre golf course lot in a gated community in Cypress, Texas! Stunning private views from the staycation pool oasis! Discover this Resplendent Rockwell Custom Home in the exclusive gated community adjacent to Blackhorse Golf Club. This meticulously lovingly maintained Beauty is located on the #1 Fairway. Elegant & Impressive Luxury home has it all. Inviting solid wood double doors, recent high efficiency 18 seer HVAC system, freshly painted interior & exterior, recent carpet, professional landscaping, recent roof, open flowing floorplan, wine grotto, open concept chef's gourmet kitchen w/SS appliances, high ceilings w/abundant natural light, extensive crown molding and tray ceilings, designer light fixtures and upgraded granite. Stunning backyard "Resort Style" pool oasis with expansive covered patio & Pergola entertaining area. (Outdoor pool bath also.) Come discover this luxurious golfing resort lifestyle & enjoy this enchanting custom home.

Investor Tools

$961,528

Estimated Property Value

$772,000Estimated Mortgage Balance

$255,218Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,027,254

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,850 /month

Positive

Cash Flow Estimate:

$1,950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$747/month

$1,395/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,159

$961,528

2025

$245,914

$715,614

$961,528

Tax History

Year

Tax Paid

Assessed Value

2024

$4,159

$961,528

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$772,000

First

Nov 24, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$706,310

$255,218

26%

73%

$4,629/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,250/mo

$6,024/mo

$-2,774/mo

4.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area